The Discounted Cash Flow (DCF) valuation of TAL Education Group (TAL) is 15.54 USD. With the latest stock price at 9.80 USD, the upside of TAL Education Group based on DCF is 58.6%.
Based on the latest price of 9.80 USD and our DCF valuation, TAL Education Group (TAL) is a buy. buying TAL stocks now will result in a potential gain of 58.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.4% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.32 - 19.00 | 15.54 |
| Upside | 35.9% - 93.8% | 58.6% |