The Discounted Cash Flow (DCF) valuation of TAL Education Group (TAL) is 13.20 USD. With the latest stock price at 10.57 USD, the upside of TAL Education Group based on DCF is 24.8%.
Based on the latest price of 10.57 USD and our DCF valuation, TAL Education Group (TAL) is a buy. buying TAL stocks now will result in a potential gain of 24.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.1% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 8.51 - 72.10 | 13.20 |
| Upside | -19.5% - 582.1% | 24.8% |