What is the intrinsic value of TALN?

As of 2025-07-04, the Intrinsic Value of Talon International Inc (TALN) is 0.07 USD. This TALN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 USD, the upside of Talon International Inc is 60.50%.

The range of the Intrinsic Value is 0.04 - 0.68 USD

Is TALN undervalued or overvalued?

Based on its market price of 0.04 USD and our intrinsic valuation, Talon International Inc (TALN) is undervalued by 60.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.04 - 0.68	0.07	60.5%
DCF (Growth 10y)	0.04 - 0.73	0.07	67.1%
DCF (EBITDA 5y)	0.06 - 0.41	0.11	168.0%
DCF (EBITDA 10y)	0.04 - 0.48	0.08	84.2%
Fair Value	0.14 - 0.14	0.14	229.34%
P/E	0.08 - 0.18	0.13	208.5%
EV/EBITDA	0.18 - 0.29	0.24	477.8%
EPV	0.03 - 0.36	0.19	368.6%
DDM - Stable	0.03 - 0.10	0.06	56.9%
DDM - Multi	0.10 - 0.27	0.15	259.3%