The Discounted Cash Flow (DCF) valuation of Pelayaran Tamarin Samudra Tbk PT (TAMU.JK) is (33.48) IDR. With the latest stock price at 30.00 IDR, the upside of Pelayaran Tamarin Samudra Tbk PT based on DCF is -211.6%.
Based on the latest price of 30.00 IDR and our DCF valuation, Pelayaran Tamarin Samudra Tbk PT (TAMU.JK) is a sell. selling TAMU.JK stocks now will result in a potential gain of 211.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.47) - (26.85) | (33.48) |
| Upside | -258.2% - -189.5% | -211.6% |