The Discounted Cash Flow (DCF) valuation of Tata Elxsi Ltd (TATAELXSI.NS) is 1,161.68 INR. With the latest stock price at 6,152.00 INR, the upside of Tata Elxsi Ltd based on DCF is -81.1%.
Based on the latest price of 6,152.00 INR and our DCF valuation, Tata Elxsi Ltd (TATAELXSI.NS) is a sell. selling TATAELXSI.NS stocks now will result in a potential gain of 81.1%.
| Range | Selected | |
| WACC / Discount Rate | 15.2% - 19.1% | 17.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,011.90 - 1,396.99 | 1,161.68 |
| Upside | -83.6% - -77.3% | -81.1% |