The Discounted Cash Flow (DCF) valuation of Tata Steel Ltd (TATASTEEL.NS) is 112.91 INR. With the latest stock price at 159.84 INR, the upside of Tata Steel Ltd based on DCF is -29.4%.
Based on the latest price of 159.84 INR and our DCF valuation, Tata Steel Ltd (TATASTEEL.NS) is a sell. selling TATASTEEL.NS stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 14.6% - 17.3% | 15.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 87.23 - 151.03 | 112.91 |
| Upside | -45.4% - -5.5% | -29.4% |