As of 2024-12-14, the Intrinsic Value of Tate & Lyle PLC (TATE.L) is 492.22 GBP. This TATE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 707.50 GBP, the upside of Tate & Lyle PLC is -30.40%.

The range of the Intrinsic Value is 365.13 - 751.87 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	365.13 - 751.87	492.22	-30.4%
DCF (Growth 10y)	434.86 - 834.84	567.42	-19.8%
DCF (EBITDA 5y)	340.39 - 433.59	384.09	-45.7%
DCF (EBITDA 10y)	410.99 - 533.49	467.41	-33.9%
Fair Value	210.98 - 210.98	210.98	-70.18%
P/E	555.30 - 759.61	650.38	-8.1%
EV/EBITDA	288.06 - 732.79	519.28	-26.6%
EPV	862.39 - 1,116.84	989.61	39.9%
DDM - Stable	353.31 - 883.44	618.37	-12.6%
DDM - Multi	449.45 - 840.65	582.56	-17.7%