The Discounted Cash Flow (DCF) valuation of Tatneft' PAO (TATN.ME) is 651.93 RUB. With the latest stock price at 718.40 RUB, the upside of Tatneft' PAO based on DCF is -9.3%.
Based on the latest price of 718.40 RUB and our DCF valuation, Tatneft' PAO (TATN.ME) is a sell. selling TATN.ME stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 21.9% - 26.4% | 24.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 585.63 - 739.90 | 651.93 |
| Upside | -18.5% - 3.0% | -9.3% |