As of 2024-12-13, the Intrinsic Value of TBC Bank Group PLC (TBCG.L) is
15,206.29 GBP. This TBCG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3,155.00 GBP, the upside of TBC Bank Group PLC is
381.97%.
15,206.29 GBP
Intrinsic Value
TBCG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
15,206.29 - 15,206.29 |
15,206.29 |
381.97% |
| P/E |
2,250.52 - 2,708.83 |
2,556.68 |
-19.0% |
| DDM - Stable |
3,248.65 - 6,747.45 |
4,998.05 |
58.4% |
| DDM - Multi |
5,378.36 - 9,105.84 |
6,797.35 |
115.4% |
TBCG.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,760.10 |
| Beta |
0.81 |
| Outstanding shares (mil) |
0.56 |
| Enterprise Value (mil) |
3,699.46 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.11% |
| Cost of Debt |
5.00% |
| WACC |
7.81% |