What is the intrinsic value of TBCG.L?
As of 2025-05-18, the Intrinsic Value of TBC Bank Group PLC (TBCG.L) is
15,979.40 GBP. This TBCG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4,540.00 GBP, the upside of TBC Bank Group PLC is
251.97%.
Is TBCG.L undervalued or overvalued?
Based on its market price of 4,540.00 GBP and our intrinsic valuation, TBC Bank Group PLC (TBCG.L) is undervalued by 251.97%.
15,979.40 GBP
Intrinsic Value
TBCG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
15,979.40 - 15,979.40 |
15,979.40 |
251.97% |
P/E |
2,901.86 - 3,658.23 |
3,260.58 |
-28.2% |
DDM - Stable |
3,152.11 - 6,371.13 |
4,761.62 |
4.9% |
DDM - Multi |
6,404.33 - 10,570.48 |
8,016.34 |
76.6% |
TBCG.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
2,507.05 |
Beta |
1.62 |
Outstanding shares (mil) |
0.55 |
Enterprise Value (mil) |
5,084.51 |
Market risk premium |
5.98% |
Cost of Equity |
12.61% |
Cost of Debt |
5.00% |
WACC |
8.39% |