The Discounted Cash Flow (DCF) valuation of Dong Anh Electrical Equipment Corporation JSC (TBD.VN) is 67.67 VND. With the latest stock price at 95.00 VND, the upside of Dong Anh Electrical Equipment Corporation JSC based on DCF is -28.8%.
Based on the latest price of 95.00 VND and our DCF valuation, Dong Anh Electrical Equipment Corporation JSC (TBD.VN) is a sell. selling TBD.VN stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.8% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50.46 - 96.80 | 67.67 |
| Upside | -46.9% - 1.9% | -28.8% |