TBD.VN
Dong Anh Electrical Equipment Corporation JSC
Price:  
120,800.00 
VND
Volume:  
500.00
Viet Nam | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TBD.VN DCF Valuation - Growth Exit 5Y

10.0%
Upside

What is the DCF valuation of TBD.VN??

The Discounted Cash Flow (DCF) valuation of Dong Anh Electrical Equipment Corporation JSC (TBD.VN) is 132,845.24 VND. With the latest stock price at 120,800.00 VND, the upside of Dong Anh Electrical Equipment Corporation JSC based on DCF is 10.0%.

Is TBD.VN a buy or a sell?

Based on the latest price of 120,800.00 VND and our DCF valuation, Dong Anh Electrical Equipment Corporation JSC (TBD.VN) is a buy. buying TBD.VN stocks now will result in a potential gain of 10.0%.

Range Selected
WACC / Discount Rate 8.5% - 10.5% 9.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 100,409.63 - 188,731.91 132,845.24
Upside -16.9% - 56.2% 10.0%
120,800.00 VND
Stock Price
132,845.24 VND
Fair Price