TBK
Triumph Bancorp Inc
Price:  
58.74 
USD
Volume:  
275,825.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TBK Intrinsic Value

-61.27 %
Upside

What is the intrinsic value of TBK?

As of 2025-05-29, the Intrinsic Value of Triumph Bancorp Inc (TBK) is 22.75 USD. This TBK valuation is based on the model Peter Lynch Fair Value. With the current market price of 58.74 USD, the upside of Triumph Bancorp Inc is -61.27%.

Is TBK undervalued or overvalued?

Based on its market price of 58.74 USD and our intrinsic valuation, Triumph Bancorp Inc (TBK) is overvalued by 61.27%.

58.74 USD
Stock Price
22.75 USD
Intrinsic Value
Intrinsic Value Details

TBK Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 22.75 - 22.75 22.75 -61.27%
P/E 61.16 - 80.01 70.00 19.2%
DDM - Stable 31.57 - 71.51 51.54 -12.3%
DDM - Multi 57.53 - 101.27 73.38 24.9%

TBK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,437.86
Beta 1.15
Outstanding shares (mil) 24.48
Enterprise Value (mil) 1,599.92
Market risk premium 4.24%
Cost of Equity 9.91%
Cost of Debt 5.00%
WACC 9.25%