TBL.TO
Taiga Building Products Ltd
Price:  
3.19 
CAD
Volume:  
225.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TBL.TO Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Taiga Building Products Ltd (TBL.TO) is 7.48 CAD. This TBL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.19 CAD, the upside of Taiga Building Products Ltd is %.

The range of the Intrinsic Value is 6.16 - 9.74 CAD

3.19 CAD
Stock Price
7.48 CAD
Intrinsic Value
Intrinsic Value Details

TBL.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.16 - 9.74 7.48 134.5%
DCF (Growth 10y) 7.23 - 11.43 8.79 175.5%
DCF (EBITDA 5y) 6.19 - 7.71 6.85 114.8%
DCF (EBITDA 10y) 7.27 - 9.61 8.28 159.6%
Fair Value 14.25 - 14.25 14.25 346.71%
P/E 4.30 - 5.89 5.29 65.8%
EV/EBITDA 5.01 - 7.40 6.38 100.0%
EPV 8.68 - 12.67 10.68 234.7%
DDM - Stable 3.18 - 6.82 5.00 56.7%
DDM - Multi 3.91 - 6.86 5.01 57.1%

TBL.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 344.74
Beta 0.66
Outstanding shares (mil) 108.07
Enterprise Value (mil) 304.34
Market risk premium 5.10%
Cost of Equity 10.54%
Cost of Debt 5.14%
WACC 9.05%