The Discounted Cash Flow (DCF) valuation of Turk Tuborg Bira ve Malt Sanayii AS (TBORG.IS) is 9.52 TRY. With the latest stock price at 18.90 TRY, the upside of Turk Tuborg Bira ve Malt Sanayii AS based on DCF is -49.6%.
Based on the latest price of 18.90 TRY and our DCF valuation, Turk Tuborg Bira ve Malt Sanayii AS (TBORG.IS) is a sell. selling TBORG.IS stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 26.7% - 29.0% | 27.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.96 - 10.19 | 9.52 |
| Upside | -52.6% - -46.1% | -49.6% |