The Discounted Cash Flow (DCF) valuation of Vinacomin Coc Sau Coal JSC (TC6.VN) is 21,449.88 VND. With the latest stock price at 10,800.00 VND, the upside of Vinacomin Coc Sau Coal JSC based on DCF is 98.6%.
Based on the latest price of 10,800.00 VND and our DCF valuation, Vinacomin Coc Sau Coal JSC (TC6.VN) is a buy. buying TC6.VN stocks now will result in a potential gain of 98.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.1% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,248.03 - 37,780.60 | 21,449.88 |
| Upside | 22.7% - 249.8% | 98.6% |