TCBK
Trico Bancshares
Price:  
40.20 
USD
Volume:  
77,655.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCBK WACC - Weighted Average Cost of Capital

The WACC of Trico Bancshares (TCBK) is 8.4%.

The Cost of Equity of Trico Bancshares (TCBK) is 9.10%.
The Cost of Debt of Trico Bancshares (TCBK) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 26.60% - 27.40% 27.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.4% 8.4%
WACC

TCBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 26.60% 27.40%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.4%
Selected WACC 8.4%

TCBK's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for TCBK:

cost_of_equity (9.10%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.91) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.