As of 2025-07-03, the Intrinsic Value of 360 Capital Enhanced Income Fund (TCF.AX) is 6.37 AUD. This TCF.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.02 AUD, the upside of 360 Capital Enhanced Income Fund is 5.80%.
The range of the Intrinsic Value is 4.82 - 9.71 AUD
Based on its market price of 6.02 AUD and our intrinsic valuation, 360 Capital Enhanced Income Fund (TCF.AX) is undervalued by 5.80%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 4.82 - 9.71 | 6.37 | 5.8% |
DCF (Growth 10y) | 5.57 - 10.54 | 7.15 | 18.8% |
DCF (EBITDA 5y) | 3.22 - 3.95 | 3.62 | -39.9% |
DCF (EBITDA 10y) | 4.13 - 5.03 | 4.60 | -23.6% |
Fair Value | 15.24 - 15.24 | 15.24 | 153.16% |
P/E | 3.86 - 5.52 | 4.76 | -21.0% |
EV/EBITDA | 4.28 - 6.10 | 5.13 | -14.9% |
EPV | 2.70 - 3.28 | 2.99 | -50.4% |
DDM - Stable | 4.43 - 10.74 | 7.59 | 26.0% |
DDM - Multi | 2.51 - 4.49 | 3.20 | -46.8% |
Market Cap (mil) | 37.56 |
Beta | 0.42 |
Outstanding shares (mil) | 6.24 |
Enterprise Value (mil) | 37.39 |
Market risk premium | 5.10% |
Cost of Equity | 9.37% |
Cost of Debt | 5.00% |
WACC | 6.43% |