TCF.AX
360 Capital Enhanced Income Fund
Price:  
6.02 
AUD
Volume:  
11,071.00
Australia | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCF.AX Intrinsic Value

5.80 %
Upside

What is the intrinsic value of TCF.AX?

As of 2025-07-03, the Intrinsic Value of 360 Capital Enhanced Income Fund (TCF.AX) is 6.37 AUD. This TCF.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.02 AUD, the upside of 360 Capital Enhanced Income Fund is 5.80%.

The range of the Intrinsic Value is 4.82 - 9.71 AUD

Is TCF.AX undervalued or overvalued?

Based on its market price of 6.02 AUD and our intrinsic valuation, 360 Capital Enhanced Income Fund (TCF.AX) is undervalued by 5.80%.

6.02 AUD
Stock Price
6.37 AUD
Intrinsic Value
Intrinsic Value Details

TCF.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.82 - 9.71 6.37 5.8%
DCF (Growth 10y) 5.57 - 10.54 7.15 18.8%
DCF (EBITDA 5y) 3.22 - 3.95 3.62 -39.9%
DCF (EBITDA 10y) 4.13 - 5.03 4.60 -23.6%
Fair Value 15.24 - 15.24 15.24 153.16%
P/E 3.86 - 5.52 4.76 -21.0%
EV/EBITDA 4.28 - 6.10 5.13 -14.9%
EPV 2.70 - 3.28 2.99 -50.4%
DDM - Stable 4.43 - 10.74 7.59 26.0%
DDM - Multi 2.51 - 4.49 3.20 -46.8%

TCF.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 37.56
Beta 0.42
Outstanding shares (mil) 6.24
Enterprise Value (mil) 37.39
Market risk premium 5.10%
Cost of Equity 9.37%
Cost of Debt 5.00%
WACC 6.43%