The Discounted Cash Flow (DCF) valuation of Transport Corporation of India Ltd (TCI.NS) is 601.72 INR. With the latest stock price at 1,127.60 INR, the upside of Transport Corporation of India Ltd based on DCF is -46.6%.
Based on the latest price of 1,127.60 INR and our DCF valuation, Transport Corporation of India Ltd (TCI.NS) is a sell. selling TCI.NS stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 16.0% - 18.4% | 17.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 528.08 - 702.16 | 601.72 |
| Upside | -53.2% - -37.7% | -46.6% |