The Discounted Cash Flow (DCF) valuation of Thanh Cong Securities JSC (TCI.VN) is 9.99 VND. With the latest stock price at 8.35 VND, the upside of Thanh Cong Securities JSC based on DCF is 19.7%.
Based on the latest price of 8.35 VND and our DCF valuation, Thanh Cong Securities JSC (TCI.VN) is a buy. buying TCI.VN stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.2% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.89 - 22.16 | 9.99 |
| Upside | -41.5% - 165.4% | 19.7% |