The Discounted Cash Flow (DCF) valuation of TCI Developers Ltd (TCIDEVELOP.NS) is 74.22 INR. With the latest stock price at 388.20 INR, the upside of TCI Developers Ltd based on DCF is -80.9%.
Based on the latest price of 388.20 INR and our DCF valuation, TCI Developers Ltd (TCIDEVELOP.NS) is a sell. selling TCIDEVELOP.NS stocks now will result in a potential gain of 80.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.7% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.70 - 109.51 | 74.22 |
| Upside | -85.7% - -71.8% | -80.9% |