The Discounted Cash Flow (DCF) valuation of TCI Express Ltd (TCIEXP.NS) is 278.69 INR. With the latest stock price at 495.30 INR, the upside of TCI Express Ltd based on DCF is -43.7%.
Based on the latest price of 495.30 INR and our DCF valuation, TCI Express Ltd (TCIEXP.NS) is a sell. selling TCIEXP.NS stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.7% - 17.1% | 15.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 235.80 - 345.15 | 278.69 |
| Upside | -52.4% - -30.3% | -43.7% |