The Discounted Cash Flow (DCF) valuation of TCJ Asia PCL (TCJ.BK) is 13.25 THB. With the latest stock price at 2.86 THB, the upside of TCJ Asia PCL based on DCF is 363.4%.
Based on the latest price of 2.86 THB and our DCF valuation, TCJ Asia PCL (TCJ.BK) is a buy. buying TCJ.BK stocks now will result in a potential gain of 363.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.7% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.66 - 24.88 | 13.25 |
| Upside | 202.7% - 770.0% | 363.4% |