TCL.A.TO
Transcontinental Inc
Price:  
14.73 
CAD
Volume:  
85,088.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCL.A.TO Intrinsic Value

%
Upside

As of 2024-06-16, the Intrinsic Value of Transcontinental Inc (TCL.A.TO) is 21.57 CAD. This TCL.A.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.73 CAD, the upside of Transcontinental Inc is %.

The range of the Intrinsic Value is 13.68 - 37.12 CAD

14.73 CAD
Stock Price
21.57 CAD
Intrinsic Value
Intrinsic Value Details

TCL.A.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.68 - 37.12 21.57 46.5%
DCF (Growth 10y) 11.64 - 31.27 18.28 24.1%
DCF (EBITDA 5y) 8.56 - 13.36 10.62 -27.9%
DCF (EBITDA 10y) 10.30 - 16.68 13.05 -11.4%
Fair Value 6.31 - 6.31 6.31 -57.19%
P/E 14.65 - 30.75 20.89 41.8%
EV/EBITDA (20.82) - 28.19 0.06 -99.6%
EPV 72.90 - 112.57 92.74 529.6%
DDM - Stable 10.47 - 22.84 16.65 13.1%
DDM - Multi 10.97 - 17.83 13.52 -8.2%

TCL.A.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,079.11
Beta 1.07
Outstanding shares (mil) 73.26
Enterprise Value (mil) 1,996.31
Market risk premium 5.10%
Cost of Equity 7.70%
Cost of Debt 5.50%
WACC 5.98%