The Discounted Cash Flow (DCF) valuation of Tan Cang Logistics and Stevedoring JSC (TCL.VN) is 45.83 VND. With the latest stock price at 33.60 VND, the upside of Tan Cang Logistics and Stevedoring JSC based on DCF is 36.4%.
Based on the latest price of 33.60 VND and our DCF valuation, Tan Cang Logistics and Stevedoring JSC (TCL.VN) is a buy. buying TCL.VN stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.2% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.51 - 63.94 | 45.83 |
| Upside | 8.7% - 90.3% | 36.4% |