The Discounted Cash Flow (DCF) valuation of TCM Group A/S (TCM.CO) is 97.28 DKK. With the latest stock price at 75.40 DKK, the upside of TCM Group A/S based on DCF is 29.0%.
Based on the latest price of 75.40 DKK and our DCF valuation, TCM Group A/S (TCM.CO) is a buy. buying TCM.CO stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 73.94 - 136.53 | 97.28 |
| Upside | -1.9% - 81.1% | 29.0% |