The Discounted Cash Flow (DCF) valuation of TCM Group A/S (TCM.CO) is 103.08 DKK. With the latest stock price at 75.80 DKK, the upside of TCM Group A/S based on DCF is 36.0%.
Based on the latest price of 75.80 DKK and our DCF valuation, TCM Group A/S (TCM.CO) is a buy. buying TCM.CO stocks now will result in a potential gain of 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 77.08 - 147.99 | 103.08 |
| Upside | 1.7% - 95.2% | 36.0% |