TCM.L
Telit Communications PLC
Price:  
229.00 
GBP
Volume:  
908,038.00
United Kingdom | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TCM.L Intrinsic Value

13.30 %
Upside

As of 2024-12-15, the Intrinsic Value of Telit Communications PLC (TCM.L) is 259.48 GBP. This TCM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 229.00 GBP, the upside of Telit Communications PLC is 13.30%.

The range of the Intrinsic Value is 206.15 - 366.21 GBP

229.00 GBP
Stock Price
259.48 GBP
Intrinsic Value
Intrinsic Value Details

TCM.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 206.15 - 366.21 259.48 13.3%
DCF (Growth 10y) 288.52 - 511.54 363.40 58.7%
DCF (EBITDA 5y) 193.68 - 390.21 293.61 28.2%
DCF (EBITDA 10y) 250.57 - 474.41 358.61 56.6%
Fair Value 11.65 - 11.65 11.65 -94.91%
P/E 87.18 - 566.74 274.87 20.0%
EV/EBITDA 211.04 - 626.56 355.35 55.2%
EPV 111.79 - 135.98 123.89 -45.9%
DDM - Stable 250.40 - 632.03 441.22 92.7%
DDM - Multi 134.43 - 270.13 180.22 -21.3%

TCM.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 307.08
Beta 1.80
Outstanding shares (mil) 1.34
Enterprise Value (mil) 263.02
Market risk premium 5.34%
Cost of Equity 8.93%
Cost of Debt 4.25%
WACC 8.36%