As of 2025-07-01, the Intrinsic Value of Telit Communications PLC (TCM.L) is 259.48 GBP. This TCM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 229.00 GBP, the upside of Telit Communications PLC is 13.30%.
The range of the Intrinsic Value is 206.15 - 366.21 GBP
Based on its market price of 229.00 GBP and our intrinsic valuation, Telit Communications PLC (TCM.L) is undervalued by 13.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 206.15 - 366.21 | 259.48 | 13.3% |
| DCF (Growth 10y) | 288.52 - 511.54 | 363.40 | 58.7% |
| DCF (EBITDA 5y) | 215.90 - 375.12 | 301.54 | 31.7% |
| DCF (EBITDA 10y) | 265.94 - 453.62 | 361.09 | 57.7% |
| Fair Value | 10.82 - 10.82 | 10.82 | -95.28% |
| P/E | 80.96 - 538.54 | 266.40 | 16.3% |
| EV/EBITDA | 234.04 - 606.40 | 365.50 | 59.6% |
| EPV | 111.79 - 135.98 | 123.89 | -45.9% |
| DDM - Stable | 250.40 - 632.03 | 441.22 | 92.7% |
| DDM - Multi | 134.43 - 270.13 | 180.22 | -21.3% |
| Market Cap (mil) | 307.08 |
| Beta | 1.80 |
| Outstanding shares (mil) | 1.34 |
| Enterprise Value (mil) | 266.16 |
| Market risk premium | 5.34% |
| Cost of Equity | 8.93% |
| Cost of Debt | 4.25% |
| WACC | 8.36% |