The Discounted Cash Flow (DCF) valuation of Tricorn Group PLC (TCN.L) is (172.47) GBP. With the latest stock price at 4.50 GBP, the upside of Tricorn Group PLC based on DCF is -3932.7%.
Based on the latest price of 4.50 GBP and our DCF valuation, Tricorn Group PLC (TCN.L) is a sell. selling TCN.L stocks now will result in a potential gain of 3932.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (435.13) - (115.60) | (172.47) |
| Upside | -9769.7% - -2668.8% | -3932.7% |