The Discounted Cash Flow (DCF) valuation of Duyen Hai Multi Modal Transport JSC (TCO.VN) is (319.86) VND. With the latest stock price at 10.65 VND, the upside of Duyen Hai Multi Modal Transport JSC based on DCF is -3103.4%.
Based on the latest price of 10.65 VND and our DCF valuation, Duyen Hai Multi Modal Transport JSC (TCO.VN) is a sell. selling TCO.VN stocks now will result in a potential gain of 3103.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.4% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (386.18) - (283.60) | (319.86) |
| Upside | -3726.1% - -2762.9% | -3103.4% |