The Discounted Cash Flow (DCF) valuation of Trip.com Group Ltd (TCOM) is (2.75) USD. With the latest stock price at 59.34 USD, the upside of Trip.com Group Ltd based on DCF is -104.6%.
Based on the latest price of 59.34 USD and our DCF valuation, Trip.com Group Ltd (TCOM) is a sell. selling TCOM stocks now will result in a potential gain of 104.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.5% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (4.41) - 27.38 | (2.75) |
| Upside | -107.4% - -53.9% | -104.6% |