TDC.VN
Binh Duong Trade and Development JSC
Price:  
12,600.00 
VND
Volume:  
1,004,500.00
Viet Nam | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDC.VN Fair Value

42.73 %
Upside

What is the fair value of TDC.VN?

As of 2025-08-09, the Fair Value of Binh Duong Trade and Development JSC (TDC.VN) is 17,983.60 VND. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12,600.00 VND, the upside of Binh Duong Trade and Development JSC is 42.73%.

Is TDC.VN a good investment?

With the market price of 12,600.00 VND and our fair value calculation, Binh Duong Trade and Development JSC (TDC.VN) is a good investment. Investing in TDC.VN stocks now will result in a potential gain of 42.73%.

12,600.00 VND
Stock Price
17,983.60 VND
Fair Price
FAIR VALUE CALCULATION

TDC.VN Fair Value

Peter Lynch's formula is:

TDC.VN Fair Value
= Earnings Growth Rate x TTM EPS
TDC.VN Fair Value
= 5.00 x 3,596.72
TDC.VN Fair Value
= 17,983.60

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 194,814.59 120,773.24 12,969.64 -402,816.43 414,952.93 68,138.79
YoY growth 52.89% -38.01% -89.26% -3,205.84% 203.01% -615.44%

TDC.VN Fair Value - Key Data

Market Cap (mil) 1,603,098.00
P/E 3.50x
Forward P/E 4.59x
EPS 3,596.72
Avg earnings growth rate -615.44%
TTM earnings 457,610.78