The Discounted Cash Flow (DCF) valuation of TDM Bhd (TDM.KL) is 0.11 MYR. With the latest stock price at 0.18 MYR, the upside of TDM Bhd based on DCF is -39.7%.
Based on the latest price of 0.18 MYR and our DCF valuation, TDM Bhd (TDM.KL) is a sell. selling TDM.KL stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 14.7% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 0.79 | 0.11 |
| Upside | -118.0% - 339.7% | -39.7% |