The Discounted Cash Flow (DCF) valuation of Tridomain Performance Materials Tbk PT (TDPM.JK) is (1,279.51) IDR. With the latest stock price at 119.00 IDR, the upside of Tridomain Performance Materials Tbk PT based on DCF is -1175.2%.
Based on the latest price of 119.00 IDR and our DCF valuation, Tridomain Performance Materials Tbk PT (TDPM.JK) is a sell. selling TDPM.JK stocks now will result in a potential gain of 1175.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 8.8% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,873.71) - (1,001.48) | (1,279.51) |
| Upside | -1674.5% - -941.6% | -1175.2% |