TDS
Telephone and Data Systems Inc
Price:  
16.92 
USD
Volume:  
2,822,671.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDS DCF Valuation - Growth Exit 5Y

-399.0%
Upside

The Discounted Cash Flow (DCF) valuation of Telephone and Data Systems Inc (TDS) is (50.59) USD. With the latest stock price at 16.92 USD, the upside of Telephone and Data Systems Inc based on DCF is -399.0%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.3% - 11.3% 8.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (200.51) - (44.93) (50.59)
Upside -1285.1% - -365.5% -399.0%
16.92 USD
Stock Price
(50.59) USD
Fair Price