TDS
Telephone and Data Systems Inc
Price:  
35.59 
USD
Volume:  
370,487.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TDS DCF Valuation - Growth Exit 5Y

-38.7%
Upside

What is the DCF valuation of TDS??

The Discounted Cash Flow (DCF) valuation of Telephone and Data Systems Inc (TDS) is 21.81 USD. With the latest stock price at 35.59 USD, the upside of Telephone and Data Systems Inc based on DCF is -38.7%.

Is TDS a buy or a sell?

Based on the latest price of 35.59 USD and our DCF valuation, Telephone and Data Systems Inc (TDS) is a sell. selling TDS stocks now will result in a potential gain of 38.7%.

Range Selected
WACC / Discount Rate 5.3% - 12.5% 8.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (3.79) - 846.26 21.81
Upside -110.7% - 2277.8% -38.7%
35.59 USD
Stock Price
21.81 USD
Fair Price