As of 2024-12-15, the Fair Value of Telephone and Data Systems Inc (TDS) is -25.47 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 35.22 USD, the upside of Telephone and Data Systems Inc is -172.32%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 121.00 | 226.00 | 156.00 | 62.00 | -500.00 | 13.00 |
| YoY growth | -10.37% | 86.78% | -30.97% | -60.26% | -906.45% | -184.25% |
| Market Cap (mil) | 3,733.32 |
| P/E | |
| Forward P/E |
| EPS | -5.09 |
| Avg earnings growth rate | -184.25% |
| TTM earnings | -540.00 |