As of 2026-03-17, the Fair Value of Telephone and Data Systems Inc (TDS) is -0.28 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 42.81 USD, the upside of Telephone and Data Systems Inc is -100.64%.
With the market price of 42.81 USD and our fair value calculation, Telephone and Data Systems Inc (TDS) is not a good investment. Investing in TDS stocks now will result in a potential loss of 100.64%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 156.00 | 62.00 | -500.01 | -27.70 | -6.24 | -63.19 |
| YoY growth | -30.97% | -60.26% | -906.47% | 94.46% | 77.49% | -165.15% |
| Market Cap (mil) | 4,867.50 |
| P/E | |
| Forward P/E | 52.08x |
| EPS | -0.06 |
| Avg earnings growth rate | -165.15% |
| TTM earnings | -6.28 |