As of 2024-12-11, the Intrinsic Value of Technip Energies NV (TE.PA) is 40.21 EUR. This TE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.08 EUR, the upside of Technip Energies NV is 67.00%.

The range of the Intrinsic Value is 35.30 - 48.04 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	35.30 - 48.04	40.21	67.0%
DCF (Growth 10y)	37.21 - 49.77	42.07	74.7%
DCF (EBITDA 5y)	25.27 - 26.32	25.85	7.4%
DCF (EBITDA 10y)	29.40 - 31.43	30.43	26.4%
Fair Value	75.78 - 75.78	75.78	214.71%
P/E	21.80 - 32.68	23.99	-0.4%
EV/EBITDA	22.96 - 26.19	24.63	2.3%
EPV	45.22 - 55.46	50.34	109.1%
DDM - Stable	26.01 - 54.17	40.09	66.5%
DDM - Multi	20.02 - 32.67	24.85	3.2%