The Discounted Cash Flow (DCF) valuation of Team Precision PCL (TEAM.BK) is 3.34 THB. With the latest stock price at 2.54 THB, the upside of Team Precision PCL based on DCF is 31.3%.
Based on the latest price of 2.54 THB and our DCF valuation, Team Precision PCL (TEAM.BK) is a buy. buying TEAM.BK stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 13.2% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.96 - 3.89 | 3.34 |
| Upside | 16.6% - 53.0% | 31.3% |