The Discounted Cash Flow (DCF) valuation of Atlassian Corporation PLC (TEAM) is (5.38) USD. With the latest stock price at 279.18 USD, the upside of Atlassian Corporation PLC based on DCF is -101.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.26) - (2.80) | (5.38) |
| Upside | -104.4% - -101.0% | -101.9% |