TECH
Bio-Techne Corp
Price:  
74.38 
USD
Volume:  
1,117,212.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TECH Intrinsic Value

%
Upside

As of 2024-03-04, the Intrinsic Value of Bio-Techne Corp (TECH) is 42.57 USD. This TECH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 74.38 USD, the upside of Bio-Techne Corp is %.

The range of the Intrinsic Value is 27.71 - 93.85 USD

74.38 USD
Stock Price
42.57 USD
Intrinsic Value
Intrinsic Value Details

TECH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 27.71 - 93.85 42.57 -42.8%
DCF (Growth 10y) 35.58 - 115.19 53.63 -27.9%
DCF (EBITDA 5y) 48.90 - 62.46 56.77 -23.7%
DCF (EBITDA 10y) 55.36 - 80.27 68.05 -8.5%
Fair Value 35.65 - 35.65 35.65 -52.07%
P/E 45.81 - 60.15 53.60 -27.9%
EV/EBITDA 43.28 - 52.29 48.93 -34.2%
EPV 16.14 - 25.44 20.79 -72.1%
DDM - Stable 11.99 - 52.13 32.06 -56.9%
DDM - Multi 23.41 - 79.18 36.14 -51.4%

TECH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,691.79
Beta 1.30
Outstanding shares (mil) 157.19
Enterprise Value (mil) 12,008.66
Market risk premium 4.60%
Cost of Equity 9.39%
Cost of Debt 4.31%
WACC 9.23%