The Discounted Cash Flow (DCF) valuation of Ted Baker PLC (TED.L) is (571.90) GBP. With the latest stock price at 109.80 GBP, the upside of Ted Baker PLC based on DCF is -620.9%.
Based on the latest price of 109.80 GBP and our DCF valuation, Ted Baker PLC (TED.L) is a sell. selling TED.L stocks now will result in a potential gain of 620.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (4,133.13) - (356.89) | (571.90) |
| Upside | -3864.2% - -425.0% | -620.9% |