The Discounted Cash Flow (DCF) valuation of TAG Immobilien AG (TEG.DE) is 19.92 EUR. With the latest stock price at 14.51 EUR, the upside of TAG Immobilien AG based on DCF is 37.3%.
Based on the latest price of 14.51 EUR and our DCF valuation, TAG Immobilien AG (TEG.DE) is a buy. buying TEG.DE stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.8% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.72 - 72.85 | 19.92 |
| Upside | -53.7% - 402.1% | 37.3% |