The Discounted Cash Flow (DCF) valuation of Ten Entertainment Group PLC (TEG.L) is 613.21 GBP. With the latest stock price at 411.00 GBP, the upside of Ten Entertainment Group PLC based on DCF is 49.2%.
Based on the latest price of 411.00 GBP and our DCF valuation, Ten Entertainment Group PLC (TEG.L) is a buy. buying TEG.L stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.4% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 408.94 - 998.70 | 613.21 |
| Upside | -0.5% - 143.0% | 49.2% |