The Discounted Cash Flow (DCF) valuation of Telia Lietuva AB (TEL1L.VS) is 2.08 EUR. With the latest stock price at 1.62 EUR, the upside of Telia Lietuva AB based on DCF is 27.9%.
Based on the latest price of 1.62 EUR and our DCF valuation, Telia Lietuva AB (TEL1L.VS) is a buy. buying TEL1L.VS stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.56 - 3.15 | 2.08 |
| Upside | -3.9% - 93.6% | 27.9% |