The Discounted Cash Flow (DCF) valuation of Tellurian Inc (TELL) is (1.70) USD. With the latest stock price at 1.00 USD, the upside of Tellurian Inc based on DCF is -270.3%.
Based on the latest price of 1.00 USD and our DCF valuation, Tellurian Inc (TELL) is a sell. selling TELL stocks now will result in a potential gain of 270.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.00) - (1.06) | (1.70) |
| Upside | -600.3% - -205.9% | -270.3% |