The Discounted Cash Flow (DCF) valuation of Tellurian Inc (TELL) is (1.66) USD. With the latest stock price at 1.00 USD, the upside of Tellurian Inc based on DCF is -266.1%.
Based on the latest price of 1.00 USD and our DCF valuation, Tellurian Inc (TELL) is a sell. selling TELL stocks now will result in a potential gain of 266.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 9.7% | 7.1% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (13.37) - (0.91) | (1.66) |
| Upside | -1437.9% - -191.0% | -266.1% |