Is TELL a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Tellurian Inc (TELL) is (1.32) USD. With the latest stock price at 1.00 USD, the upside of Tellurian Inc based on DCF is -232.3%. This means that TELL is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.51) - (0.92) | (1.32) |
| Upside | -351.5% - -192.0% | -232.3% |