The Discounted Cash Flow (DCF) valuation of Tellurian Inc (TELL) is (1.66) USD. With the latest stock price at 1.00 USD, the upside of Tellurian Inc based on DCF is -266.0%.
Based on the latest price of 1.00 USD and our DCF valuation, Tellurian Inc (TELL) is a sell. selling TELL stocks now will result in a potential gain of 266.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.08) - (1.02) | (1.66) |
| Upside | -608.6% - -202.3% | -266.0% |