The Discounted Cash Flow (DCF) valuation of Tellusgruppen AB (TELLUS.ST) is 11.93 SEK. With the latest stock price at 6.76 SEK, the upside of Tellusgruppen AB based on DCF is 76.4%.
Based on the latest price of 6.76 SEK and our DCF valuation, Tellusgruppen AB (TELLUS.ST) is a buy. buying TELLUS.ST stocks now will result in a potential gain of 76.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.63 - 15.54 | 11.93 |
| Upside | 42.5% - 129.9% | 76.4% |