As of 2025-06-30, the Intrinsic Value of Tembo Gold Corp (TEM.V) is -0.17 CAD. This TEM.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.18 CAD, the upside of Tembo Gold Corp is -195.45%.
Based on its market price of 0.18 CAD and our intrinsic valuation, Tembo Gold Corp (TEM.V) is overvalued by 195.45%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.17 - -0.17 | -0.17 | -195.45% |
P/E | (0.20) - (0.27) | (0.25) | -237.4% |
DDM - Stable | (0.57) - 9.47 | 4.45 | 2373.4% |
DDM - Multi | (0.51) - 6.70 | (1.11) | -717.0% |
Market Cap (mil) | 18.97 |
Beta | -0.28 |
Outstanding shares (mil) | 105.38 |
Enterprise Value (mil) | 19.32 |
Market risk premium | 5.10% |
Cost of Equity | 5.96% |
Cost of Debt | 5.00% |
WACC | 5.91% |