The Discounted Cash Flow (DCF) valuation of Tenaga Nasional Bhd (TENAGA.KL) is 18.39 MYR. With the latest stock price at 13.96 MYR, the upside of Tenaga Nasional Bhd based on DCF is 31.8%.
Based on the latest price of 13.96 MYR and our DCF valuation, Tenaga Nasional Bhd (TENAGA.KL) is a buy. buying TENAGA.KL stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.7% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.82 - 35.12 | 18.39 |
| Upside | -22.5% - 151.6% | 31.8% |