TENAGA.KL
Tenaga Nasional Bhd
Price:  
13.96 
MYR
Volume:  
7,089,500
Malaysia | Electric Utilities

TENAGA.KL Fair Value

-68.5 %
Upside

What is the fair value of TENAGA.KL?

As of 2025-07-11, the Fair Value of Tenaga Nasional Bhd (TENAGA.KL) is 4.4 MYR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.96 MYR, the upside of Tenaga Nasional Bhd is -68.5%.

Is TENAGA.KL a good investment?

With the market price of 13.96 MYR and our fair value calculation, Tenaga Nasional Bhd (TENAGA.KL) is not a good investment. Investing in TENAGA.KL stocks now will result in a potential loss of 68.5%.

13.96 MYR
Stock Price
4.4 MYR
Fair Price
FAIR VALUE CALCULATION

TENAGA.KL Fair Value

Peter Lynch's formula is:

TENAGA.KL Fair Value
= Earnings Growth Rate x TTM EPS
TENAGA.KL Fair Value
= 5.1 x 0.86
TENAGA.KL Fair Value
= 4.4

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income3,592.73,661.83,463.32,770.34,698.63,637
YoY growth-20.7%1.9%-5.4%-20%69.6%5.1%

TENAGA.KL Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Power Grid Corporation of India Ltd2,783,20516.4136.54-54.4%
CLP Holdings Ltd165,3564.7117.5479.6%
Saudi Electricity Company SJSC62,6241.741.63177%
Inter RAO YEES PAO446,7801.423.41447.1%
FSK YeES PAO303,0050.10.74477.2%
Chugoku Electric Power Co Inc286,878254.41,271.871.6%
Shikoku Electric Power Co Inc251,941329.21,646.1535.6%
Mosenergo PAO131,0140.10.26-92.2%
Rossiyskiye Seti PAO112,2650.31.46161.4%
Hokkaido Electric Power Co Inc169,089298.31,491.4689.9%

TENAGA.KL Fair Value - Key Data

Market Cap (mil)81,375
P/E16.1x
Forward P/E15.4x
EPS0.86
Avg earnings growth rate5.1%
TTM earnings5,041

TENAGA.KL Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.