The Discounted Cash Flow (DCF) valuation of Terna Energy SA (TENERGY.AT) is 14.79 EUR. With the latest stock price at 20.00 EUR, the upside of Terna Energy SA based on DCF is -26.0%.
Based on the latest price of 20.00 EUR and our DCF valuation, Terna Energy SA (TENERGY.AT) is a sell. selling TENERGY.AT stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.72 - 29.56 | 14.79 |
| Upside | -56.4% - 47.8% | -26.0% |