The Discounted Cash Flow (DCF) valuation of Ten Lifestyle Group PLC (TENG.L) is 3.80 GBP. With the latest stock price at 52.00 GBP, the upside of Ten Lifestyle Group PLC based on DCF is -92.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 45.4% | 25.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.78 - 120.87 | 3.80 |
| Upside | -96.6% - 132.4% | -92.7% |