As of 2025-07-13, the Intrinsic Value of Triple Point Energy Transition PLC (TENT.L) is (339.85) GBP. This TENT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.50 GBP, the upside of Triple Point Energy Transition PLC is -863.70%.
The range of the Intrinsic Value is (1,581.52) - (194.89) GBP
Based on its market price of 44.50 GBP and our intrinsic valuation, Triple Point Energy Transition PLC (TENT.L) is overvalued by 863.70%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (1,581.52) - (194.89) | (339.85) | -863.7% |
| DCF (Growth 10y) | (190.16) - (1,389.53) | (315.86) | -809.8% |
| Fair Value | -310.05 - -310.05 | -310.05 | -796.74% |
| EPV | 56.39 - 63.44 | 59.91 | 34.6% |
| DDM - Stable | (169.65) - (668.53) | (419.09) | -1041.8% |
| DDM - Multi | (93.29) - (282.47) | (139.86) | -414.3% |
| Market Cap (mil) | 44.31 |
| Beta | 0.10 |
| Outstanding shares (mil) | 1.00 |
| Enterprise Value (mil) | 40.14 |
| Market risk premium | 5.98% |
| Cost of Equity | 7.39% |
| Cost of Debt | 5.00% |
| WACC | 5.72% |