The Discounted Cash Flow (DCF) valuation of Telecom Plus PLC (TEP.L) is 1,979.31 GBP. With the latest stock price at 1,344.00 GBP, the upside of Telecom Plus PLC based on DCF is 47.3%.
Based on the latest price of 1,344.00 GBP and our DCF valuation, Telecom Plus PLC (TEP.L) is a buy. buying TEP.L stocks now will result in a potential gain of 47.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,468.18 - 3,059.29 | 1,979.31 |
| Upside | 9.2% - 127.6% | 47.3% |