The Discounted Cash Flow (DCF) valuation of Telecom Plus PLC (TEP.L) is 2,245.79 GBP. With the latest stock price at 1,936.00 GBP, the upside of Telecom Plus PLC based on DCF is 16.0%.
Based on the latest price of 1,936.00 GBP and our DCF valuation, Telecom Plus PLC (TEP.L) is a buy. buying TEP.L stocks now will result in a potential gain of 16.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,618.11 - 3,777.34 | 2,245.79 |
| Upside | -16.4% - 95.1% | 16.0% |