The Discounted Cash Flow (DCF) valuation of Terracom Ltd (TER.AX) is 0.17 AUD. With the latest stock price at 0.07 AUD, the upside of Terracom Ltd based on DCF is 165.4%.
Based on the latest price of 0.07 AUD and our DCF valuation, Terracom Ltd (TER.AX) is a buy. buying TER.AX stocks now will result in a potential gain of 165.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.5% | 11.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.15 - 0.20 | 0.17 |
| Upside | 132.1% - 213.7% | 165.4% |